Mayville Engineering Company, Inc.
Company Stats
- Market Cap
- $382.5M
- as of Sep 30, 2026
- Shares Outstanding
- 25.5M
- Free Float
- 95.4%
Income Statement
- Revenue
- $546.5M
- Operating Income
- -$3.8M
- Net Income
- -$8.1M
- EBITDA
- $27.7M
- Revenue Growth, 3Y
- 0.4%
- FCF Margin, 3Y Avg
- 7.4%
- FCF Margin, Worst Year
- 4.0%
Cash Flow
- Free Cash Flow
- $26.9M
- FCF Yield
- 7.0%
- Owner FCF Yield
- 6.2%
Balance Sheet
- Cash & Equivalents
- $1.5M
Returns & Capital
- Share Repurchases
- $4.6M
- Buyback Yield, 3Y Avg
- 1.1%
- SBC, 3Y Avg
- $4.3M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $546.5M | $26.9M | 4.9% |
| FY2024 | $581.6M | $77.7M | 13.4% |
| FY2023 | $588.4M | $23.8M | 4.0% |
| FY2022 | $539.4M | -$6.2M | -1.1% |
| FY2021 | $454.8M | -$24.9M | -5.5% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges