The Tip Desk

MADRIGAL PHARMACEUTICALS, INC.

Company Stats

Market Cap
$11.6B
as of Sep 30, 2026
Enterprise Value
$11.9B
Shares Outstanding
23.1M
Free Float
81.8%

Income Statement

Revenue
$958.4M
Operating Income
-$300.1M
Net Income
-$288.3M
EBITDA
-$298.6M

Cash Flow

Free Cash Flow
-$190.0M
FCF Yield
-1.6%
Owner FCF Yield
-2.5%

Balance Sheet

Cash & Equivalents
$198.7M
Total Debt
$485.8M
Net Debt
$287.1M

Returns & Capital

SBC, 3Y Avg
$75.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$958.4M-$190.0M-19.8%
FY2024$180.1M-$457.0M-253.7%
FY2023$0-$325.7M—
FY2022$0-$225.1M—
FY2021$0-$184.1M—

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage