The Tip Desk

Lifeway Foods, Inc.

Company Stats

Market Cap
$320.1M
as of Sep 30, 2026
Shares Outstanding
15.1M
Free Float
16.7%

Income Statement

Revenue
$212.5M
Operating Income
$16.2M
Net Income
$13.9M
EBITDA
$20.2M
Revenue Growth, 3Y
14.5%
FCF Margin, 3Y Avg
1.2%
FCF Margin, Worst Year
-7.7%

Cash Flow

Free Cash Flow
-$16.4M
FCF Yield
-5.1%
Owner FCF Yield
-5.7%

Balance Sheet

Cash & Equivalents
$5.6M

Returns & Capital

SBC, 3Y Avg
$2.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$212.5M-$16.4M-7.7%
FY2024$186.8M$6.3M3.4%
FY2023$160.1M$12.6M7.9%
FY2022$141.6M$538,0000.4%
FY2021$119.1M$3.6M3.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage