The Tip Desk

LEMAITRE VASCULAR INC

Company Stats

Market Cap
$1.9B
as of Sep 30, 2026
Shares Outstanding
22.9M
Free Float
92.6%

Income Statement

Revenue
$249.6M
Operating Income
$67.9M
Net Income
$57.7M
EBITDA
$78.3M
Revenue Growth, 3Y
15.6%
FCF Margin, 3Y Avg
20.7%
FCF Margin, Worst Year
15.2%

Cash Flow

Free Cash Flow
$74.5M
FCF Yield
3.9%
Owner FCF Yield
3.5%

Balance Sheet

Cash & Equivalents
$28.2M

Returns & Capital

Dividends Paid
$18.1M
Dividend Yield
1.0%
Dividend Payout, 3Y Avg
35.1%
Share Repurchases
$1.8M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$6.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$249.6M$74.5M29.8%
FY2024$219.9M$37.2M16.9%
FY2023$193.5M$29.5M15.2%
FY2022$161.7M$22.1M13.7%
FY2021$154.4M$30.2M19.6%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage