The Tip Desk

LKQ CORP

Company Stats

Market Cap
$5.8B
as of Sep 30, 2026
Enterprise Value
$9.2B
Shares Outstanding
253.0M
Free Float
94.7%

Income Statement

Revenue
$13.7B
Operating Income
$993.0M
Net Income
$608.0M
EBITDA
$1.4B
Non-cash Impairment
$52.0M
Revenue Growth, 3Y
2.2%
FCF Margin, 3Y Avg
6.5%
FCF Margin, Worst Year
5.9%

Cash Flow

Free Cash Flow
$847.0M
FCF Yield
14.7%
Owner FCF Yield
14.1%

Balance Sheet

Cash & Equivalents
$319.0M
Total Debt
$3.7B
Net Debt
$3.4B
Net Debt / EBITDA
2.39x
EV / EBITDA
6.49x
Net Debt / EBIT
3.40x

Returns & Capital

Dividends Paid
$310.0M
Dividend Yield
5.4%
Dividend Payout, 3Y Avg
43.0%
Share Repurchases
$159.0M
Buyback Yield, 3Y Avg
3.2%
SBC, 3Y Avg
$34.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$13.7B$847.0M6.2%
FY2024$13.8B$810.0M5.9%
FY2023$13.3B$998.0M7.5%
FY2022$12.8B$1.0B8.0%
FY2021$13.1B$1.1B8.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 9, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage