The Tip Desk

LivaNova PLC

Company Stats

Market Cap
$4.2B
as of Sep 30, 2026
Shares Outstanding
55.1M
Free Float
99.3%

Income Statement

Revenue
$1.4B
Operating Income
$199.4M
Net Income
-$242.5M
EBITDA
$228.0M
Revenue Growth, 3Y
10.8%
FCF Margin, 3Y Avg
8.9%
FCF Margin, Worst Year
3.5%

Cash Flow

Free Cash Flow
$173.3M
FCF Yield
4.1%
Owner FCF Yield
3.3%

Balance Sheet

Cash & Equivalents
$635.6M

Returns & Capital

SBC, 3Y Avg
$35.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.4B$173.3M12.5%
FY2024$1.3B$135.9M10.8%
FY2023$1.2B$39.9M3.5%
FY2022$1.0B$43.4M4.2%
FY2021$1.0B$77.1M7.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 2, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage