The Tip Desk

LITTELFUSE INC /DE

Company Stats

Market Cap
$10.8B
as of Sep 30, 2026
Enterprise Value
$11.0B
Shares Outstanding
25.4M
Free Float
99.0%

Income Statement

Revenue
$2.4B
Operating Income
$37.5M
Net Income
-$71.7M
EBITDA
$112.4M
Non-cash Impairment
$302.1M
Revenue Growth, 3Y
-1.7%
FCF Margin, 3Y Avg
14.8%
FCF Margin, Worst Year
13.3%

Cash Flow

Free Cash Flow
$366.1M
FCF Yield
3.4%
Owner FCF Yield
3.1%

Balance Sheet

Cash & Equivalents
$563.4M
Total Debt
$804.5M
Net Debt
$241.1M
Net Debt / EBITDA
2.14x
EV / EBITDA
97.90x
Net Debt / EBIT
6.42x

Returns & Capital

Dividends Paid
$72.0M
Dividend Yield
0.7%
Share Repurchases
$27.6M
Buyback Yield, 3Y Avg
0.2%
SBC, 3Y Avg
$25.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.4B$366.1M15.3%
FY2024$2.2B$291.7M13.3%
FY2023$2.4B$371.2M15.7%
FY2022$2.5B$315.4M12.5%
FY2022$2.1B$282.8M13.6%

Annual filing data through FY ended December 27, 2025; shares and float as of October 24, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage