The Tip Desk

Legacy Housing Corp

Company Stats

Market Cap
$681.8M
as of Sep 30, 2026
Shares Outstanding
23.8M
Free Float
61.1%

Income Statement

Revenue
$164.6M
Operating Income
$48.4M
Net Income
$41.8M
EBITDA
$50.3M
Revenue Growth, 3Y
-13.8%
FCF Margin, 3Y Avg
6.8%
FCF Margin, Worst Year
-11.2%

Cash Flow

Free Cash Flow
$28.2M
FCF Yield
4.1%
Owner FCF Yield
4.1%

Balance Sheet

Cash & Equivalents
$8.5M

Returns & Capital

Share Repurchases
$7.6M
SBC, 3Y Avg
$668,000

Cash Flow by Year

YearRevenueFCFMargin
FY2025$164.6M$28.2M17.1%
FY2024$184.2M$26.8M14.5%
FY2023$189.1M-$21.2M-11.2%
FY2022$257.0M-$5.5M-2.1%
FY2021$197.5M$54.3M27.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings