LANDS' END, INC.
Company Stats
- Market Cap
- $303.7M
- as of Sep 30, 2026
- Shares Outstanding
- 29.5M
- Free Float
- 36.7%
Income Statement
- Revenue
- $1.3B
- Operating Income
- $44.3M
- Net Income
- $5.5M
- EBITDA
- $74.4M
- Non-cash Impairment
- $300,000
- Revenue Growth, 3Y
- -5.0%
- FCF Margin, 3Y Avg
- 3.1%
- FCF Margin, Worst Year
- 1.1%
Cash Flow
- Free Cash Flow
- $20.4M
- FCF Yield
- 6.7%
- Owner FCF Yield
- 4.9%
Balance Sheet
- Cash & Equivalents
- $17.7M
Returns & Capital
- Share Repurchases
- $4.5M
- Buyback Yield, 3Y Avg
- 3.1%
- SBC, 3Y Avg
- $4.7M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2026 | $1.3B | $20.4M | 1.5% |
| FY2025 | $1.4B | $15.4M | 1.1% |
| FY2024 | $1.5B | $95.6M | 6.5% |
| FY2023 | $1.6B | -$68.2M | -4.4% |
| FY2022 | $1.6B | $45.3M | 2.8% |
Annual filing data through FY ended January 30, 2026; shares and float as of October 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Leadership Turnover Flags Operational Risk