The Tip Desk

Leidos Holdings, Inc.

Company Stats

Market Cap
$15.3B
as of Sep 30, 2026
Enterprise Value
$18.8B
Shares Outstanding
125.5M
Free Float
99.2%

Income Statement

Revenue
$17.1B
Operating Income
$2.1B
Net Income
$1.4B
EBITDA
$2.4B

Cash Flow

Free Cash Flow
$1.6B
FCF Yield
10.6%
Owner FCF Yield
10.0%

Balance Sheet

Cash & Equivalents
$1.1B
Total Debt
$4.6B
Net Debt
$3.5B
Net Debt / EBITDA
1.48x
EV / EBITDA
7.85x
Net Debt / EBIT
1.68x

Returns & Capital

Dividends Paid
$211.0M
Dividend Yield
1.4%
Share Repurchases
$400.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$17.1B$1.6B9.5%
FY2025$16.6B$1.3B7.8%
FY2023$15.3B$980.0M6.4%
FY2022$14.3B$863.0M6.0%
FY2021$13.6B$929.0M6.8%

Annual filing data through FY ended January 2, 2026; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage