The Tip Desk

Liberty Energy Inc.

Company Stats

Market Cap
$3.0B
as of Sep 30, 2026
Enterprise Value
$3.2B
Shares Outstanding
163.2M
Free Float
83.9%

Income Statement

Revenue
$4.0B
Operating Income
$72.7M
Net Income
$147.9M
EBITDA
$573.0M
Revenue Growth, 3Y
-1.2%
FCF Margin, 3Y Avg
4.4%
FCF Margin, Worst Year
0.4%

Cash Flow

Free Cash Flow
$14.1M
FCF Yield
0.5%
Owner FCF Yield
-0.9%

Balance Sheet

Cash & Equivalents
$27.6M
Total Debt
$246.7M
Net Debt
$219.1M
Net Debt / EBITDA
0.38x
EV / EBITDA
5.57x
Net Debt / EBIT
3.01x

Returns & Capital

Dividends Paid
$54.5M
Dividend Yield
1.8%
Dividend Payout, 3Y Avg
19.6%
Share Repurchases
$24.9M
Buyback Yield, 3Y Avg
4.0%
SBC, 3Y Avg
$35.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$4.0B$14.1M0.4%
FY2024$4.3B$178.3M4.1%
FY2023$4.7B$411.3M8.7%
FY2022$4.1B$78.5M1.9%
FY2021$2.5B-$63.3M-2.6%

Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage