KURA SUSHI USA, INC.
Company Stats
- Market Cap
- $495.8M
- as of Sep 30, 2026
- Shares Outstanding
- 12.1M
- Free Float
- 44.9%
Income Statement
- Revenue
- $328.3M
- Operating Income
- -$6.6M
- Net Income
- -$4.6M
- EBITDA
- $11.1M
- Non-cash Impairment
- $952,000
- Revenue Growth, 3Y
- 20.5%
- FCF Margin, 3Y Avg
- -9.1%
- FCF Margin, Worst Year
- -12.0%
Cash Flow
- Free Cash Flow
- -$25.1M
- FCF Yield
- -5.1%
- Owner FCF Yield
- -6.0%
Balance Sheet
- Cash & Equivalents
- $28.4M
Returns & Capital
- SBC, 3Y Avg
- $4.6M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2026 | $328.3M | -$25.1M | -7.6% |
| FY2025 | $282.8M | -$21.4M | -7.6% |
| FY2024 | $237.9M | -$28.6M | -12.0% |
| FY2023 | $187.4M | -$21.0M | -11.2% |
| FY2022 | $141.1M | -$3.1M | -2.2% |
Annual filing data through FY ended August 31, 2026; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.