The Tip Desk

KILROY REALTY CORP

Company Stats

Market Cap
$3.9B
as of Sep 30, 2026
Shares Outstanding
116.3M
Free Float
98.9%

Income Statement

Revenue
$1.1B
Net Income
$302.6M
Revenue Growth, 3Y
0.5%
FCF Margin, 3Y Avg
44.3%
FCF Margin, Worst Year
42.9%

Cash Flow

Free Cash Flow
$503.7M
FCF Yield
13.0%
Owner FCF Yield
12.5%

Balance Sheet

Cash & Equivalents
$179.3M

Returns & Capital

Dividends Paid
$257.9M
Dividend Yield
6.7%
Dividend Payout, 3Y Avg
100.8%
SBC, 3Y Avg
$24.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.1B$503.7M45.3%
FY2024$1.1B$487.0M42.9%
FY2023$1.1B$507.0M44.9%
FY2022$1.1B$494.5M45.1%
FY2021$955.0M$396.6M41.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 26, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage