KOPIN CORP
Company Stats
- Market Cap
- $855.0M
- as of Sep 30, 2026
- Shares Outstanding
- 185.9M
- Free Float
- 89.3%
Income Statement
- Revenue
- $1.5M
- Operating Income
- -$9.9M
- Net Income
- $2.6M
- EBITDA
- -$9.3M
- Non-cash Impairment
- $900,000
- Revenue Growth, 3Y
- -2.8%
- FCF Margin, 3Y Avg
- -1152.5%
- FCF Margin, Worst Year
- -1489.3%
Cash Flow
- Free Cash Flow
- -$17.0M
- FCF Yield
- -2.0%
- Owner FCF Yield
- -2.3%
Balance Sheet
- Cash & Equivalents
- $36.4M
Returns & Capital
- SBC, 3Y Avg
- $3.4M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.5M | -$17.0M | -1109.3% |
| FY2024 | $1.0M | -$15.0M | -1489.3% |
| FY2023 | $1.9M | -$16.2M | -858.7% |
| FY2022 | $1.7M | -$18.5M | -1112.1% |
| FY2021 | $4.4M | -$11.8M | -266.6% |
Annual filing data through FY ended December 27, 2025; shares and float as of October 21, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Kratos Backlog Nears $2.1 Billion as Defense Suppliers Diverge