The Tip Desk

Knife River Corp

Company Stats

Market Cap
$2.9B
as of Sep 30, 2026
Shares Outstanding
56.8M
Free Float
99.6%

Income Statement

Revenue
$3.1B
Operating Income
$285.9M
Net Income
$157.1M
EBITDA
$479.6M
Revenue Growth, 3Y
7.5%
FCF Margin, 3Y Avg
3.5%
FCF Margin, Worst Year
-2.2%

Cash Flow

Free Cash Flow
-$69.6M
FCF Yield
-2.4%
Owner FCF Yield
-2.8%

Balance Sheet

Cash & Equivalents
$73.8M

Returns & Capital

SBC, 3Y Avg
$7.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.1B-$69.6M-2.2%
FY2024$2.9B$149.9M5.2%
FY2023$2.8B$211.4M7.5%
FY2022$2.5B$29.3M1.2%
FY2021$2.2B$7.0M0.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage