The Tip Desk

ORTHOPEDIATRICS CORP

Company Stats

Market Cap
$581.5M
as of Sep 30, 2026
Shares Outstanding
26.1M
Free Float
76.2%

Income Statement

Revenue
$236.3M
Operating Income
-$39.2M
Net Income
-$39.6M
EBITDA
-$18.1M
Non-cash Impairment
$1.9M
Revenue Growth, 3Y
24.6%
FCF Margin, 3Y Avg
-18.8%
FCF Margin, Worst Year
-29.5%

Cash Flow

Free Cash Flow
-$16.0M
FCF Yield
-2.7%
Owner FCF Yield
-5.8%

Balance Sheet

Cash & Equivalents
$19.6M

Returns & Capital

SBC, 3Y Avg
$14.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$236.3M-$16.0M-6.8%
FY2024$204.7M-$41.3M-20.2%
FY2023$148.7M-$43.9M-29.5%
FY2022$122.3M-$31.8M-26.0%
FY2021$98.0M-$21.2M-21.6%

Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage