The Tip Desk

Keurig Dr Pepper Inc.

Company Stats

Market Cap
$41.3B
as of Sep 30, 2026
Shares Outstanding
1.4B
Free Float
77.6%

Income Statement

Revenue
$16.6B
Operating Income
$3.6B
Net Income
$2.1B
EBITDA
$4.0B
Revenue Growth, 3Y
5.7%
FCF Margin, 3Y Avg
8.7%
FCF Margin, Worst Year
6.1%

Cash Flow

Free Cash Flow
$1.5B
FCF Yield
3.6%
Owner FCF Yield
3.4%

Balance Sheet

Cash & Equivalents
$1.0B

Returns & Capital

Dividends Paid
$1.2B
Dividend Yield
3.0%
Dividend Payout, 3Y Avg
65.1%
Share Repurchases
$9.0M
Buyback Yield, 3Y Avg
1.5%
SBC, 3Y Avg
$103.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$16.6B$1.5B9.1%
FY2024$15.4B$1.7B10.8%
FY2023$14.8B$904.0M6.1%
FY2022$14.1B$2.5B17.7%
FY2021$12.7B$2.5B19.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage