JBT MAREL Corp
Company Stats
- Market Cap
- $5.5B
- as of Sep 30, 2026
- Enterprise Value
- $7.2B
- Shares Outstanding
- 51.9M
- Free Float
- 98.5%
Income Statement
- Revenue
- $3.8B
- Operating Income
- $189.4M
- Net Income
- -$50.5M
- EBITDA
- $455.6M
- Revenue Growth, 3Y
- 33.7%
- FCF Margin, 3Y Avg
- 6.3%
- FCF Margin, Worst Year
- 1.1%
Cash Flow
- Free Cash Flow
- $238.1M
- FCF Yield
- 4.3%
- Owner FCF Yield
- 3.9%
Balance Sheet
- Cash & Equivalents
- $167.9M
- Total Debt
- $1.9B
- Net Debt
- $1.7B
- Net Debt / EBITDA
- 3.76x
- EV / EBITDA
- 15.79x
- Net Debt / EBIT
- 9.05x
Returns & Capital
- Dividends Paid
- $20.9M
- Dividend Yield
- 0.4%
- Buyback Yield, 3Y Avg
- 0.0%
- SBC, 3Y Avg
- $16.4M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $3.8B | $238.1M | 6.3% |
| FY2024 | $1.7B | $194.7M | 11.3% |
| FY2023 | $1.7B | $19.1M | 1.1% |
| FY2022 | $1.6B | $57.7M | 3.6% |
| FY2021 | $1.9B | $174.0M | 9.3% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Earnings Roundup for Week of Nov. 2, 2026
Stronger demand supports expansion as pricing diverges