JBG SMITH Properties
Company Stats
- Market Cap
- $749.2M
- as of Sep 30, 2026
- Enterprise Value
- $3.2B
- Shares Outstanding
- 74.6M
- Free Float
- 88.0%
Income Statement
- Revenue
- $498.6M
- Net Income
- -$139.1M
- Non-cash Impairment
- $65.8M
- Revenue Growth, 3Y
- -6.3%
- FCF Margin, 3Y Avg
- 14.7%
- FCF Margin, Worst Year
- 7.7%
Cash Flow
- Free Cash Flow
- $38.4M
- FCF Yield
- 5.1%
- Owner FCF Yield
- 1.8%
Balance Sheet
- Cash & Equivalents
- $75.3M
- Total Debt
- $2.5B
- Net Debt
- $2.5B
Returns & Capital
- Dividends Paid
- $48.4M
- Dividend Yield
- 6.5%
- Share Repurchases
- $443.7M
- Buyback Yield, 3Y Avg
- 42.3%
- SBC, 3Y Avg
- $28.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $498.6M | $38.4M | 7.7% |
| FY2024 | $547.3M | $90.8M | 16.6% |
| FY2023 | $604.2M | $120.2M | 19.9% |
| FY2022 | $605.8M | $104.4M | 17.2% |
| FY2021 | $634.4M | $174.3M | 27.5% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges