The Tip Desk

INTEL CORP

Company Stats

Market Cap
$606.4B
as of Sep 30, 2026
Enterprise Value
$639.4B
Shares Outstanding
5.3B
Free Float
99.9%

Income Statement

Revenue
$52.9B
Operating Income
-$2.2B
Net Income
-$267.0M
EBITDA
$8.5B
Non-cash Impairment
$522.0M
Revenue Growth, 3Y
-5.7%
FCF Margin, 3Y Avg
-21.7%
FCF Margin, Worst Year
-29.5%

Cash Flow

Free Cash Flow
-$4.9B
FCF Yield
-0.8%
Owner FCF Yield
-1.2%

Balance Sheet

Cash & Equivalents
$14.3B
Total Debt
$47.2B
Net Debt
$33.0B
Net Debt / EBITDA
3.86x
EV / EBITDA
74.85x

Returns & Capital

SBC, 3Y Avg
$3.0B

Cash Flow by Year

YearRevenueFCFMargin
FY2025$52.9B-$4.9B-9.4%
FY2024$53.1B-$15.7B-29.5%
FY2023$54.2B-$14.3B-26.3%
FY2022$63.1B-$9.4B-14.9%
FY2021$79.0B$10.7B13.6%

Annual filing data through FY ended December 27, 2025; shares and float as of November 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage