The Tip Desk

Inspire Medical Systems, Inc.

Company Stats

Market Cap
$2.0B
as of Sep 30, 2026
Shares Outstanding
28.9M
Free Float
92.6%

Income Statement

Revenue
$912.0M
Operating Income
$51.0M
Net Income
$145.4M
EBITDA
$64.9M
Revenue Growth, 3Y
30.8%
FCF Margin, 3Y Avg
6.7%
FCF Margin, Worst Year
0.2%

Cash Flow

Free Cash Flow
$78.5M
FCF Yield
3.9%
Owner FCF Yield
-2.6%

Balance Sheet

Cash & Equivalents
$104.8M

Returns & Capital

Share Repurchases
$175.0M
Buyback Yield, 3Y Avg
2.9%
SBC, 3Y Avg
$109.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$912.0M$78.5M8.6%
FY2024$802.8M$91.1M11.4%
FY2023$624.8M$1.0M0.2%
FY2022$407.9M$2.5M0.6%
FY2021$233.4M-$24.8M-10.6%

Annual filing data through FY ended December 31, 2025; shares and float as of November 1, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage