The Tip Desk

Inspired Entertainment, Inc.

Company Stats

Market Cap
$90.7M
as of Sep 30, 2026
Shares Outstanding
26.4M
Free Float
57.5%

Income Statement

Revenue
$304.1M
Operating Income
$30.5M
Net Income
-$17.0M
EBITDA
$49.1M
Revenue Growth, 3Y
2.2%
FCF Margin, 3Y Avg
5.8%
FCF Margin, Worst Year
4.9%

Cash Flow

Free Cash Flow
$16.3M
FCF Yield
18.0%
Owner FCF Yield
10.6%

Returns & Capital

Share Repurchases
$400,000
SBC, 3Y Avg
$8.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$304.1M$16.3M5.4%
FY2024$297.1M$14.7M4.9%
FY2023$322.9M$22.7M7.0%
FY2022$284.5M$9.0M3.2%
FY2021$205.8M-$8.9M-4.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 13, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage