indie Semiconductor, Inc.
Company Stats
- Market Cap
- $678.0M
- as of Sep 30, 2026
- Enterprise Value
- $886.0M
- Shares Outstanding
- 231.8M
- Free Float
- 92.8%
Income Statement
- Revenue
- $217.4M
- Operating Income
- -$154.2M
- Net Income
- -$143.1M
- Non-cash Impairment
- $376,000
- Revenue Growth, 3Y
- 25.2%
- FCF Margin, 3Y Avg
- -39.7%
- FCF Margin, Worst Year
- -52.5%
Cash Flow
- Free Cash Flow
- -$71.4M
- FCF Yield
- -10.5%
- Owner FCF Yield
- -20.1%
Balance Sheet
- Cash & Equivalents
- $145.5M
- Total Debt
- $353.4M
- Net Debt
- $207.9M
Returns & Capital
- SBC, 3Y Avg
- $58.7M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $217.4M | -$71.4M | -32.9% |
| FY2024 | $216.7M | -$72.9M | -33.7% |
| FY2023 | $223.2M | -$117.1M | -52.5% |
| FY2022 | $110.8M | -$84.3M | -76.1% |
| FY2021 | $48.4M | -$58.5M | -120.8% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges