The Tip Desk

INTERNATIONAL FLAVORS & FRAGRANCES INC

Company Stats

Market Cap
$21.3B
as of Sep 30, 2026
Enterprise Value
$26.7B
Shares Outstanding
250.4M
Free Float
85.2%

Income Statement

Revenue
$10.9B
Operating Income
-$382.0M
Net Income
-$359.0M
EBITDA
$580.0M
Non-cash Impairment
$1.2B
Revenue Growth, 3Y
-4.3%
FCF Margin, 3Y Avg
5.3%
FCF Margin, Worst Year
2.4%

Cash Flow

Free Cash Flow
$256.0M
FCF Yield
1.2%
Owner FCF Yield
0.8%

Balance Sheet

Cash & Equivalents
$590.0M
Total Debt
$6.0B
Net Debt
$5.4B
Net Debt / EBITDA
9.32x
EV / EBITDA
46.04x

Returns & Capital

Dividends Paid
$409.0M
Dividend Yield
1.9%
Share Repurchases
$38.0M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$76.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$10.9B$256.0M2.4%
FY2024$11.5B$607.0M5.3%
FY2023$11.5B$952.0M8.3%
FY2022$12.4B-$107.0M-0.9%
FY2021$11.7B$1.0B9.0%

Annual filing data through FY ended December 31, 2025; shares and float as of November 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage