The Tip Desk

IDEAYA Biosciences, Inc.

Company Stats

Market Cap
$3.7B
as of Sep 30, 2026
Shares Outstanding
96.5M
Free Float
92.2%

Income Statement

Revenue
$218.7M
Operating Income
-$159.3M
Net Income
-$113.7M
EBITDA
-$156.6M
Revenue Growth, 3Y
62.5%
FCF Margin, 3Y Avg
-1376.2%
FCF Margin, Worst Year
-3592.0%

Cash Flow

Free Cash Flow
-$73.5M
FCF Yield
-2.0%
Owner FCF Yield
-3.2%

Balance Sheet

Cash & Equivalents
$112.8M

Returns & Capital

SBC, 3Y Avg
$33.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$218.7M-$73.5M-33.6%
FY2024$7.0M-$251.4M-3592.0%
FY2023$23.4M-$117.6M-502.9%
FY2022$50.9M-$90.6M-177.9%
FY2021$27.9M-$58.4M-209.1%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage