The Tip Desk

IDEXX LABORATORIES INC /DE

Company Stats

Market Cap
$41.1B
as of Sep 30, 2026
Shares Outstanding
78.8M
Free Float
99.2%

Income Statement

Revenue
$4.3B
Operating Income
$1.4B
Net Income
$1.1B
EBITDA
$1.5B
Revenue Growth, 3Y
8.5%
FCF Margin, 3Y Avg
22.1%
FCF Margin, Worst Year
20.7%

Cash Flow

Free Cash Flow
$1.1B
FCF Yield
2.6%
Owner FCF Yield
2.4%

Balance Sheet

Cash & Equivalents
$180.1M

Returns & Capital

Share Repurchases
$1.2B
Buyback Yield, 3Y Avg
1.7%
SBC, 3Y Avg
$60.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$4.3B$1.1B24.6%
FY2024$3.9B$808.1M20.7%
FY2023$3.7B$772.9M21.1%
FY2022$3.4B$394.1M11.7%
FY2021$3.2B$636.0M19.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 23, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage