The Tip Desk

ICF International, Inc.

Company Stats

Market Cap
$1.5B
as of Sep 30, 2026
Enterprise Value
$1.9B
Shares Outstanding
17.9M
Free Float
94.3%

Income Statement

Revenue
$1.9B
Operating Income
$145.5M
Net Income
$91.6M
EBITDA
$203.6M
Revenue Growth, 3Y
1.7%
FCF Margin, 3Y Avg
6.8%
FCF Margin, Worst Year
6.4%

Cash Flow

Free Cash Flow
$120.2M
FCF Yield
8.1%
Owner FCF Yield
6.9%

Balance Sheet

Cash & Equivalents
$5.3M
Total Debt
$402.7M
Net Debt
$397.4M
Net Debt / EBITDA
1.95x
EV / EBITDA
9.27x
Net Debt / EBIT
2.73x

Returns & Capital

Dividends Paid
$10.4M
Dividend Yield
0.7%
Dividend Payout, 3Y Avg
11.2%
Share Repurchases
$55.3M
Buyback Yield, 3Y Avg
2.7%
SBC, 3Y Avg
$16.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.9B$120.2M6.4%
FY2024$2.0B$150.1M7.4%
FY2023$2.0B$130.0M6.6%
FY2022$1.8B$137.7M7.7%
FY2021$1.6B$90.3M5.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings