i-80 Gold Corp.
Company Stats
- Market Cap
- $1.4B
- as of Sep 30, 2026
- Enterprise Value
- $1.5B
- Shares Outstanding
- 865.9M
- Free Float
- 98.6%
Income Statement
- Revenue
- $95.2M
- Operating Income
- -$124.4M
- Net Income
- -$198.8M
- Non-cash Impairment
- $26.2M
- FCF Margin, 3Y Avg
- -146.2%
- FCF Margin, Worst Year
- -172.8%
Cash Flow
- Free Cash Flow
- -$93.2M
- FCF Yield
- -6.5%
- Owner FCF Yield
- -7.1%
Balance Sheet
- Cash & Equivalents
- $63.2M
- Total Debt
- $175.7M
- Net Debt
- $112.5M
Returns & Capital
- SBC, 3Y Avg
- $4.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $95.2M | -$93.2M | -97.9% |
| FY2024 | $50.3M | -$84.5M | -167.9% |
| FY2023 | $54.9M | -$94.9M | -172.8% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Materials & Chemicals: Demand and Pricing Firm, Costs Squeeze