The Tip Desk

INTEGRA LIFESCIENCES HOLDINGS CORP

Company Stats

Market Cap
$1.3B
as of Sep 30, 2026
Shares Outstanding
77.8M
Free Float
98.0%

Income Statement

Revenue
$1.6B
Operating Income
-$493.4M
Net Income
-$516.5M
EBITDA
-$448.6M
Non-cash Impairment
$511.4M
Revenue Growth, 3Y
1.6%
FCF Margin, 3Y Avg
1.5%
FCF Margin, Worst Year
-1.9%

Cash Flow

Free Cash Flow
-$31.1M
FCF Yield
-2.5%
Owner FCF Yield
-3.9%

Balance Sheet

Cash & Equivalents
$235.0M

Returns & Capital

Share Repurchases
$221,000
Buyback Yield, 3Y Avg
8.6%
SBC, 3Y Avg
$21.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.6B-$31.1M-1.9%
FY2024$1.6B$25.0M1.6%
FY2023$1.5B$73.1M4.7%
FY2022$1.6B$222.1M14.3%
FY2021$1.5B$264.4M17.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage