The Tip Desk

HAWTHORN BANCSHARES, INC.

Company Stats

Market Cap
$262.4M
as of Sep 30, 2026
Shares Outstanding
6.9M
Free Float
63.5%

Income Statement

Net Income
$23.8M

Cash Flow

Free Cash Flow
$22.8M
FCF Yield
8.7%
Owner FCF Yield
8.6%

Balance Sheet

Cash & Equivalents
$104.3M

Returns & Capital

Dividends Paid
$5.4M
Dividend Yield
2.1%
Dividend Payout, 3Y Avg
178.9%
Share Repurchases
$2.9M
Buyback Yield, 3Y Avg
0.5%
SBC, 3Y Avg
$206,000

Cash Flow by Year

YearRevenueFCFMargin
FY2025—$22.8M—
FY2024—$22.6M—
FY2023—$15.5M—
FY2022—$17.7M—
FY2021—$29.6M—

Annual filing data through FY ended December 31, 2025; shares and float as of October 25, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage