The Tip Desk

H2O AMERICA

Company Stats

Market Cap
$2.6B
as of Sep 30, 2026
Shares Outstanding
48.3M
Free Float
90.7%

Income Statement

Revenue
$800.6M
Operating Income
$177.5M
Net Income
$102.6M
EBITDA
$298.0M
Revenue Growth, 3Y
8.9%
FCF Margin, 3Y Avg
22.7%
FCF Margin, Worst Year
20.6%

Cash Flow

Free Cash Flow
$196.7M
FCF Yield
7.6%
Owner FCF Yield
7.4%

Balance Sheet

Cash & Equivalents
$20.7M

Returns & Capital

Dividends Paid
$58.6M
Dividend Yield
2.3%
Dividend Payout, 3Y Avg
56.3%
SBC, 3Y Avg
$5.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$800.6M$196.7M24.6%
FY2024$748.4M$153.8M20.6%
FY2023$670.4M$154.9M23.1%
FY2022$620.7M$143.6M23.1%
FY2021$573.7M$109.5M19.1%

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage