Heartflow, Inc.
Company Stats
- Market Cap
- $4.3B
- as of Sep 30, 2026
- Shares Outstanding
- 87.0M
- Free Float
- 90.3%
Income Statement
- Revenue
- $176.0M
- Operating Income
- -$64.1M
- Net Income
- -$116.8M
- EBITDA
- -$58.6M
- FCF Margin, 3Y Avg
- -62.2%
- FCF Margin, Worst Year
- -94.7%
Cash Flow
- Free Cash Flow
- -$59.0M
- FCF Yield
- -1.4%
- Owner FCF Yield
- -1.7%
Balance Sheet
- Cash & Equivalents
- $44.8M
Returns & Capital
- SBC, 3Y Avg
- $12.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $176.0M | -$59.0M | -33.5% |
| FY2024 | $125.8M | -$73.4M | -58.3% |
| FY2023 | $87.2M | -$82.5M | -94.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges