The Tip Desk

HENRY SCHEIN INC

Company Stats

Market Cap
$9.4B
as of Sep 30, 2026
Shares Outstanding
111.4M
Free Float
84.8%

Income Statement

Revenue
$13.2B
Operating Income
$653.0M
Net Income
$398.0M
EBITDA
$964.0M
Revenue Growth, 3Y
1.4%
FCF Margin, 3Y Avg
4.2%
FCF Margin, Worst Year
2.9%

Cash Flow

Free Cash Flow
$573.0M
FCF Yield
6.1%
Owner FCF Yield
5.7%

Returns & Capital

Share Repurchases
$850.0M
Buyback Yield, 3Y Avg
5.3%
SBC, 3Y Avg
$39.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$13.2B$573.0M4.3%
FY2024$12.7B$700.0M5.5%
FY2023$12.3B$353.0M2.9%
FY2022$12.6B$506.0M4.0%
FY2021$12.4B$631.0M5.1%

Annual filing data through FY ended December 27, 2025; shares and float as of October 26, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage