The Tip Desk

HARROW, INC.

Company Stats

Market Cap
$1.2B
as of Sep 30, 2026
Enterprise Value
$1.3B
Shares Outstanding
37.5M
Free Float
27.1%

Income Statement

Revenue
$272.3M
Operating Income
$30.5M
Net Income
-$5.1M
EBITDA
$31.8M

Cash Flow

Free Cash Flow
$43.0M
FCF Yield
3.7%
Owner FCF Yield
2.6%

Balance Sheet

Cash & Equivalents
$72.9M
Total Debt
$250.0M
Net Debt
$177.1M
Net Debt / EBITDA
5.56x
EV / EBITDA
41.84x
Net Debt / EBIT
5.80x

Cash Flow by Year

YearRevenueFCFMargin
FY2025$272.3M$43.0M15.8%
FY2024$199.6M-$23.8M-11.9%
FY2023$130.2M$2.4M1.8%
FY2022$88.6M-$892,000-1.0%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage