The Tip Desk

Harmony Biosciences Holdings, Inc.

Company Stats

Market Cap
$2.3B
as of Sep 30, 2026
Enterprise Value
$1.7B
Shares Outstanding
58.2M
Free Float
74.0%

Income Statement

Revenue
$868.5M
Operating Income
$208.5M
Net Income
$158.7M
Revenue Growth, 3Y
25.6%
FCF Margin, 3Y Avg
36.1%
FCF Margin, Worst Year
30.6%

Cash Flow

Free Cash Flow
$347.9M
FCF Yield
15.2%
Owner FCF Yield
13.3%

Balance Sheet

Cash & Equivalents
$752.5M
Total Debt
$165.0M
Net Cash
$587.5M

Returns & Capital

SBC, 3Y Avg
$39.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$868.5M$347.9M40.1%
FY2024$714.7M$218.7M30.6%
FY2023$582.0M$219.1M37.6%
FY2022$437.9M$144.3M33.0%
FY2021$305.4M$98.3M32.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage