The Tip Desk

HEALTHEQUITY, INC.

Company Stats

Market Cap
$7.3B
as of Sep 30, 2026
Enterprise Value
$8.0B
Shares Outstanding
82.7M
Free Float
85.2%

Income Statement

Revenue
$1.3B
Operating Income
$322.5M
Net Income
$215.2M
EBITDA
$477.1M
Revenue Growth, 3Y
15.1%
FCF Margin, 3Y Avg
29.0%
FCF Margin, Worst Year
24.1%

Cash Flow

Free Cash Flow
$455.1M
FCF Yield
6.2%
Owner FCF Yield
5.2%

Balance Sheet

Cash & Equivalents
$318.9M
Total Debt
$961.9M
Net Debt
$642.9M
Net Debt / EBITDA
1.35x
EV / EBITDA
16.68x
Net Debt / EBIT
1.99x

Returns & Capital

Share Repurchases
$299.3M
Buyback Yield, 3Y Avg
1.9%
SBC, 3Y Avg
$82.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$1.3B$455.1M34.7%
FY2025$1.2B$337.8M28.2%
FY2024$999.6M$241.1M24.1%
FY2023$861.7M$147.3M17.1%
FY2022$756.6M$132.1M17.5%

Annual filing data through FY ended January 31, 2026; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage