The Tip Desk

HARLEY-DAVIDSON, INC.

Company Stats

Market Cap
$2.5B
as of Sep 30, 2026
Enterprise Value
$2.4B
Shares Outstanding
101.0M
Free Float
99.1%

Income Statement

Revenue
$4.5B
Operating Income
$386.6M
Net Income
$338.7M
EBITDA
$559.0M
Revenue Growth, 3Y
-8.1%
FCF Margin, 3Y Avg
11.8%
FCF Margin, Worst Year
9.3%

Cash Flow

Free Cash Flow
$415.2M
FCF Yield
16.3%
Owner FCF Yield
15.1%

Balance Sheet

Cash & Equivalents
$3.1B
Total Debt
$3.0B
Net Cash
$124.7M
EV / EBITDA
4.33x

Returns & Capital

Dividends Paid
$86.4M
Dividend Yield
3.4%
Dividend Payout, 3Y Avg
19.7%
Share Repurchases
$353.3M
Buyback Yield, 3Y Avg
15.4%
SBC, 3Y Avg
$54.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$4.5B$415.2M9.3%
FY2024$5.2B$867.3M16.7%
FY2023$5.8B$547.5M9.4%
FY2022$5.8B$396.8M6.9%
FY2021$5.3B$855.5M16.0%

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage