Hillman Solutions Corp.
Company Stats
- Market Cap
- $1.4B
- as of Sep 30, 2026
- Shares Outstanding
- 194.5M
- Free Float
- 92.5%
Income Statement
- Revenue
- $1.6B
- Operating Income
- $114.0M
- Net Income
- $40.3M
- EBITDA
- $255.1M
- Revenue Growth, 3Y
- 1.5%
- FCF Margin, 3Y Avg
- 6.9%
- FCF Margin, Worst Year
- 2.3%
Cash Flow
- Free Cash Flow
- $35.1M
- FCF Yield
- 2.6%
- Owner FCF Yield
- 1.5%
Balance Sheet
- Cash & Equivalents
- $27.3M
Returns & Capital
- Share Repurchases
- $12.4M
- Buyback Yield, 3Y Avg
- 0.3%
- SBC, 3Y Avg
- $13.2M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.6B | $35.1M | 2.3% |
| FY2024 | $1.5B | $98.1M | 6.7% |
| FY2023 | $1.5B | $172.3M | 11.7% |
| FY2022 | $1.5B | $49.4M | 3.3% |
| FY2021 | $1.4B | -$161.8M | -11.3% |
Annual filing data through FY ended December 27, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.