The Tip Desk

Hagerty, Inc.

Company Stats

Market Cap
$4.6B
as of Sep 30, 2026
Enterprise Value
$4.6B
Shares Outstanding
343.6M
Free Float
42.2%

Income Statement

Revenue
$1.5B
Net Income
$149.2M
Revenue Growth, 3Y
22.7%
FCF Margin, 3Y Avg
12.1%
FCF Margin, Worst Year
10.4%

Cash Flow

Free Cash Flow
$194.5M
FCF Yield
4.2%
Owner FCF Yield
3.8%

Balance Sheet

Cash & Equivalents
$160.2M
Total Debt
$178.4M
Net Debt
$18.2M

Returns & Capital

SBC, 3Y Avg
$18.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.5B$194.5M13.4%
FY2024$1.2B$155.7M12.5%
FY2023$1.0B$107.3M10.4%
FY2022$787.6M$11.0M1.4%
FY2021$619.1M-$1.1M-0.2%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage