The Tip Desk

HAWAIIAN ELECTRIC INDUSTRIES INC

Company Stats

Market Cap
$1.5B
as of Sep 30, 2026
Shares Outstanding
172.7M
Free Float
99.3%

Income Statement

Revenue
$3.1B
Operating Income
$235.3M
Net Income
$126.3M
EBITDA
$534.2M
Revenue Growth, 3Y
-3.4%
FCF Margin, 3Y Avg
3.1%
FCF Margin, Worst Year
1.6%

Cash Flow

Free Cash Flow
$49.9M
FCF Yield
3.2%
Owner FCF Yield
3.0%

Balance Sheet

Cash & Equivalents
$501.8M

Returns & Capital

SBC, 3Y Avg
$4.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.1B$49.9M1.6%
FY2024$3.2B$143.2M4.4%
FY2023$3.3B$108.7M3.3%
FY2022$3.4B$115.1M3.4%
FY2021$2.9B$61.1M2.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 20, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage