The Tip Desk

Hayward Holdings, Inc.

Company Stats

Market Cap
$2.6B
as of Sep 30, 2026
Shares Outstanding
212.1M
Free Float
82.3%

Income Statement

Revenue
$1.1B
Operating Income
$233.2M
Net Income
$151.6M
EBITDA
$256.1M
Revenue Growth, 3Y
-5.1%
FCF Margin, 3Y Avg
18.0%
FCF Margin, Worst Year
15.7%

Cash Flow

Free Cash Flow
$227.3M
FCF Yield
8.8%
Owner FCF Yield
8.2%

Balance Sheet

Cash & Equivalents
$329.6M

Returns & Capital

Share Repurchases
$5.0M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$11.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.1B$227.3M20.3%
FY2024$1.1B$189.7M18.0%
FY2023$992.5M$155.6M15.7%
FY2022$1.3B$86.3M6.6%
FY2021$1.4B$163.2M11.6%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage