The Tip Desk

Gates Industrial Corp plc

Company Stats

Market Cap
$6.6B
as of Sep 30, 2026
Enterprise Value
$8.1B
Shares Outstanding
253.2M
Free Float
97.4%

Income Statement

Revenue
$3.4B
Operating Income
$465.3M
Net Income
$251.4M
EBITDA
$679.1M
Non-cash Impairment
$3.5M
Revenue Growth, 3Y
-1.1%
FCF Margin, 3Y Avg
10.7%
FCF Margin, Worst Year
8.7%

Cash Flow

Free Cash Flow
$404.9M
FCF Yield
6.1%
Owner FCF Yield
5.7%

Balance Sheet

Cash & Equivalents
$812.1M
Total Debt
$2.2B
Net Debt
$1.4B
Net Debt / EBITDA
2.10x
EV / EBITDA
11.87x
Net Debt / EBIT
3.07x

Returns & Capital

Share Repurchases
$119.3M
Buyback Yield, 3Y Avg
2.7%
SBC, 3Y Avg
$27.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.4B$404.9M11.8%
FY2024$3.4B$296.5M8.7%
FY2023$3.6B$419.8M11.8%
FY2022$3.6B$188.2M5.3%
FY2022$3.5B$304.7M8.8%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage