The Tip Desk

GENESIS ENERGY LP

Company Stats

Market Cap
$1.7B
as of Sep 30, 2026
Enterprise Value
$4.8B
Shares Outstanding
122.2M
Free Float
74.2%

Income Statement

Revenue
$1.6B
Operating Income
$258.2M
Net Income
-$440.4M
EBITDA
$509.1M
Revenue Growth, 3Y
-16.4%
FCF Margin, 3Y Avg
-4.5%
FCF Margin, Worst Year
-11.8%

Cash Flow

Free Cash Flow
$65.9M
FCF Yield
3.9%
Owner FCF Yield
3.0%

Balance Sheet

Cash & Equivalents
$6.4M
Total Debt
$3.1B
Net Debt
$3.1B
Net Debt / EBITDA
6.05x
EV / EBITDA
9.35x
Net Debt / EBIT
11.93x

Returns & Capital

Buyback Yield, 3Y Avg
0.0%
SBC, 3Y Avg
$15.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.6B$65.9M4.0%
FY2024$1.7B-$195.2M-11.8%
FY2023$1.7B-$98.9M-5.7%
FY2022$2.8B-$89.8M-3.2%
FY2021$2.1B$36.6M1.7%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage