The Tip Desk

GoodRx Holdings, Inc.

Company Stats

Market Cap
$1.1B
as of Sep 30, 2026
Shares Outstanding
341.1M
Free Float
12.6%

Income Statement

Revenue
$796.9M
Operating Income
$87.5M
Net Income
$30.4M
EBITDA
$91.7M
Revenue Growth, 3Y
1.3%
FCF Margin, 3Y Avg
20.7%
FCF Margin, Worst Year
18.3%

Cash Flow

Free Cash Flow
$164.4M
FCF Yield
14.6%
Owner FCF Yield
7.8%

Balance Sheet

Cash & Equivalents
$261.8M

Returns & Capital

Share Repurchases
$216.4M
Buyback Yield, 3Y Avg
14.2%
SBC, 3Y Avg
$93.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$796.9M$164.4M20.6%
FY2024$792.3M$182.7M23.1%
FY2023$750.3M$137.2M18.3%
FY2022$766.6M$142.8M18.6%
FY2021$745.4M$174.2M23.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Coverage