The Tip Desk

Frontdoor, Inc.

Company Stats

Market Cap
$5.0B
as of Sep 30, 2026
Enterprise Value
$5.7B
Shares Outstanding
68.9M
Free Float
98.4%

Income Statement

Revenue
$2.1B
Net Income
$255.0M
Revenue Growth, 3Y
8.0%
FCF Margin, 3Y Avg
13.6%
FCF Margin, Worst Year
9.6%

Cash Flow

Free Cash Flow
$390.0M
FCF Yield
7.7%
Owner FCF Yield
7.1%

Balance Sheet

Cash & Equivalents
$566.0M
Total Debt
$1.2B
Net Debt
$623.0M

Returns & Capital

Share Repurchases
$283.0M
Buyback Yield, 3Y Avg
3.7%
SBC, 3Y Avg
$28.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.1B$390.0M18.6%
FY2024$1.8B$231.0M12.5%
FY2023$1.8B$170.0M9.6%
FY2022$1.7B$102.0M6.1%
FY2021$1.6B$154.0M9.6%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage