Frontdoor, Inc.
Company Stats
- Market Cap
- $5.0B
- as of Sep 30, 2026
- Enterprise Value
- $5.7B
- Shares Outstanding
- 68.9M
- Free Float
- 98.4%
Income Statement
- Revenue
- $2.1B
- Net Income
- $255.0M
- Revenue Growth, 3Y
- 8.0%
- FCF Margin, 3Y Avg
- 13.6%
- FCF Margin, Worst Year
- 9.6%
Cash Flow
- Free Cash Flow
- $390.0M
- FCF Yield
- 7.7%
- Owner FCF Yield
- 7.1%
Balance Sheet
- Cash & Equivalents
- $566.0M
- Total Debt
- $1.2B
- Net Debt
- $623.0M
Returns & Capital
- Share Repurchases
- $283.0M
- Buyback Yield, 3Y Avg
- 3.7%
- SBC, 3Y Avg
- $28.7M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $2.1B | $390.0M | 18.6% |
| FY2024 | $1.8B | $231.0M | 12.5% |
| FY2023 | $1.8B | $170.0M | 9.6% |
| FY2022 | $1.7B | $102.0M | 6.1% |
| FY2021 | $1.6B | $154.0M | 9.6% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.