JFrog Ltd
Company Stats
- Market Cap
- $12.0B
- as of Sep 30, 2026
- Shares Outstanding
- 123.3M
- Free Float
- 88.4%
Income Statement
- Revenue
- $531.8M
- Operating Income
- -$91.9M
- Net Income
- -$71.8M
- EBITDA
- -$67.3M
- Revenue Growth, 3Y
- 23.8%
- FCF Margin, 3Y Avg
- 24.2%
- FCF Margin, Worst Year
- 20.6%
Cash Flow
- Free Cash Flow
- $142.3M
- FCF Yield
- 1.2%
- Owner FCF Yield
- -0.1%
Balance Sheet
- Cash & Equivalents
- $75.8M
Returns & Capital
- SBC, 3Y Avg
- $127.6M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $531.8M | $142.3M | 26.8% |
| FY2024 | $428.5M | $107.8M | 25.2% |
| FY2023 | $349.9M | $72.2M | 20.6% |
| FY2022 | $280.0M | $17.1M | 6.1% |
| FY2021 | $206.7M | $23.7M | 11.5% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.