The Tip Desk

JFrog Ltd

Company Stats

Market Cap
$12.0B
as of Sep 30, 2026
Shares Outstanding
123.3M
Free Float
88.4%

Income Statement

Revenue
$531.8M
Operating Income
-$91.9M
Net Income
-$71.8M
EBITDA
-$67.3M
Revenue Growth, 3Y
23.8%
FCF Margin, 3Y Avg
24.2%
FCF Margin, Worst Year
20.6%

Cash Flow

Free Cash Flow
$142.3M
FCF Yield
1.2%
Owner FCF Yield
-0.1%

Balance Sheet

Cash & Equivalents
$75.8M

Returns & Capital

SBC, 3Y Avg
$127.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$531.8M$142.3M26.8%
FY2024$428.5M$107.8M25.2%
FY2023$349.9M$72.2M20.6%
FY2022$280.0M$17.1M6.1%
FY2021$206.7M$23.7M11.5%

Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage