FIRST INDUSTRIAL REALTY TRUST INC
Company Stats
- Market Cap
- $7.9B
- as of Sep 30, 2026
- Enterprise Value
- $10.4B
- Shares Outstanding
- 132.6M
- Free Float
- 99.9%
Income Statement
- Revenue
- $727.1M
- Net Income
- $247.4M
- Revenue Growth, 3Y
- 10.4%
- FCF Margin, 3Y Avg
- 46.7%
- FCF Margin, Worst Year
- 40.5%
Cash Flow
- Free Cash Flow
- $391.2M
- FCF Yield
- 5.0%
- Owner FCF Yield
- 4.7%
Balance Sheet
- Cash & Equivalents
- $78.0M
- Total Debt
- $2.6B
- Net Debt
- $2.5B
Returns & Capital
- Dividends Paid
- $231.2M
- Dividend Yield
- 2.9%
- Dividend Payout, 3Y Avg
- 74.1%
- SBC, 3Y Avg
- $19.0M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $727.1M | $391.2M | 53.8% |
| FY2024 | $669.6M | $306.2M | 45.7% |
| FY2023 | $614.0M | $248.9M | 40.5% |
| FY2022 | $539.9M | $324.5M | 60.1% |
| FY2021 | $476.3M | $184.4M | 38.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 25, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges