The Tip Desk

FARMERS & MERCHANTS BANCORP INC

Company Stats

Market Cap
$476.8M
as of Sep 30, 2026
Shares Outstanding
13.8M
Free Float
96.2%

Income Statement

Net Income
$33.3M

Cash Flow

Free Cash Flow
$35.0M
FCF Yield
7.3%
Owner FCF Yield
7.0%

Returns & Capital

Dividends Paid
$12.1M
Dividend Yield
2.5%
Dividend Payout, 3Y Avg
44.0%
Share Repurchases
$362,000
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$1.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025—$35.0M—
FY2024—$30.6M—
FY2023—$11.2M—
FY2022—$38.1M—
FY2021—$32.8M—

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage