Flywire Corp
Company Stats
- Market Cap
- $2.1B
- as of Sep 30, 2026
- Shares Outstanding
- 121.7M
- Free Float
- 74.0%
Income Statement
- Revenue
- $623.0M
- Operating Income
- $11.3M
- Net Income
- $13.5M
- EBITDA
- $37.4M
- Revenue Growth, 3Y
- 29.1%
- FCF Margin, 3Y Avg
- 18.1%
- FCF Margin, Worst Year
- 15.9%
Cash Flow
- Free Cash Flow
- $98.8M
- FCF Yield
- 4.6%
- Owner FCF Yield
- 1.3%
Balance Sheet
- Cash & Equivalents
- $330.3M
Returns & Capital
- Share Repurchases
- $72.9M
- SBC, 3Y Avg
- $60.1M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $623.0M | $98.8M | 15.9% |
| FY2024 | $492.1M | $97.7M | 19.9% |
| FY2023 | $403.1M | $75.3M | 18.7% |
| FY2022 | $289.4M | $4.1M | 1.4% |
| FY2021 | $201.1M | $16.1M | 8.0% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 31, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.