EZCORP INC
Company Stats
- Market Cap
- $1.8B
- as of Sep 30, 2026
- Enterprise Value
- $1.9B
- Shares Outstanding
- 61.4M
- Free Float
- 98.2%
Income Statement
- Revenue
- $1.3B
- Operating Income
- $149.2M
- Net Income
- $109.6M
- EBITDA
- $181.7M
- Non-cash Impairment
- $877,000
- Revenue Growth, 3Y
- 12.9%
- FCF Margin, 3Y Avg
- 7.1%
- FCF Margin, Worst Year
- 5.9%
Cash Flow
- Free Cash Flow
- $110.4M
- FCF Yield
- 6.0%
- Owner FCF Yield
- 5.4%
Balance Sheet
- Cash & Equivalents
- $469.5M
- Total Debt
- $530.0M
- Net Debt
- $60.5M
- Net Debt / EBITDA
- 0.33x
- EV / EBITDA
- 10.40x
- Net Debt / EBIT
- 0.41x
Returns & Capital
- Share Repurchases
- $7.0M
- Buyback Yield, 3Y Avg
- 0.7%
- SBC, 3Y Avg
- $10.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.3B | $110.4M | 8.7% |
| FY2024 | $1.2B | $77.8M | 6.7% |
| FY2023 | $1.0B | $61.4M | 5.9% |
| FY2022 | $886.2M | $34.6M | 3.9% |
| FY2021 | $729.6M | $22.8M | 3.1% |
Annual filing data through FY ended September 30, 2025; shares and float as of October 23, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges